The Discounted Cash Flow (DCF) valuation of Marimed Inc (MRMD) is (0.08) USD. With the latest stock price at 0.09 USD, the upside of Marimed Inc based on DCF is -187.8%.
Based on the latest price of 0.09 USD and our DCF valuation, Marimed Inc (MRMD) is a sell. selling MRMD stocks now will result in a potential gain of 187.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 15.4% | 11.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.13) - 0.07 | (0.08) |
| Upside | -251.5% - -13.3% | -187.8% |