The Discounted Cash Flow (DCF) valuation of Mersen SA (MRN.PA) is 30.90 EUR. With the latest stock price at 25.35 EUR, the upside of Mersen SA based on DCF is 21.9%.
Based on the latest price of 25.35 EUR and our DCF valuation, Mersen SA (MRN.PA) is a buy. buying MRN.PA stocks now will result in a potential gain of 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.04 - 68.13 | 30.90 |
| Upside | -32.8% - 168.8% | 21.9% |