The Discounted Cash Flow (DCF) valuation of MRO-TEK Reality Ltd (MRO-TEK.NS) is (10.50) INR. With the latest stock price at 61.54 INR, the upside of MRO-TEK Reality Ltd based on DCF is -117.1%.
Based on the latest price of 61.54 INR and our DCF valuation, MRO-TEK Reality Ltd (MRO-TEK.NS) is a sell. selling MRO-TEK.NS stocks now will result in a potential gain of 117.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 12.0% - 14.5% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20.17) - 5.32 | (10.50) |
| Upside | -132.8% - -91.4% | -117.1% |