As of 2024-12-15, the Fair Value of Maravai LifeSciences Holdings Inc (MRVI) is -22.24 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.67 USD, the upside of Maravai LifeSciences Holdings Inc is -492.26%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -2.80 | 92.20 | 182.00 | 220.20 | -119.03 | 74.51 |
| YoY growth | 77.60% | 3,392.86% | 97.40% | 20.99% | -154.05% | 686.96% |
| Market Cap (mil) | 1,431.85 |
| P/E | |
| Forward P/E | 2.75x |
| EPS | -0.89 |
| Avg earnings growth rate | 686.96% |
| TTM earnings | -224.66 |