The Discounted Cash Flow (DCF) valuation of WM Morrison Supermarkets PLC (MRW.L) is 201.32 GBP. With the latest stock price at 286.40 GBP, the upside of WM Morrison Supermarkets PLC based on DCF is -29.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 92.54 - 578.47 | 201.32 |
| Upside | -67.7% - 102.0% | -29.7% |