As of 2024-12-14, the Relative Valuation of WM Morrison Supermarkets PLC (MRW.L) is 143.16 GBP. This relative valuation is based on P/E multiples. With the latest stock price at 286.40 GBP, the upside of WM Morrison Supermarkets PLC based on Relative Valuation is -50%.
The range of the Relative Valuation is 83.55 - 203.29 GBP.
Range | Selected | |
Trailing P/E multiples | 17.9x - 21.0x | 19.7x |
Forward P/E multiples | 15.0x - 19.8x | 17.7x |
Fair Price | 83.55 - 203.29 | 143.16 |
Upside | -70.8% - -29.0% | -50.0% |
(GBP in millions except Fair Price) | |||
Market Cap (GBP mil) | Trailing P/E | Forward P/E | |
WM Morrison Supermarkets PLC | 6,930 | 29.6x | 51.3x |
Axfood AB | 3,643 | 21.3x | 20.5x |
Etablissementen Franz Colruyt NV | 4,021 | 4.6x | 5.1x |
Dino Polska SA | 7,738 | 27.7x | 20.2x |
ICA Gruppen AB | NaN | 20.9x | 19.9x |
Jeronimo Martins SGPS SA | 9,824 | 18.5x | 14.4x |
Kesko Oyj | 6,379 | 18.4x | 15.4x |
J Sainsbury PLC | 6,434 | 47x | 34.9x |
Sonae SGPS SA | 1,511 | 5x | 3.9x |
Tallinna Kaubamaja Grupp AS | 317 | 10x | 9.6x |
Industry median | 19.7x | 17.7x | |
(*) Profit after tax | 234 | 135 | |
Equity value | 4,610 | 2,385 | |
(/) Outstanding shares | 24 | 24 | |
Fair price | 191 | 99 | |