The Discounted Cash Flow (DCF) valuation of Marex Group PLC (MRX) is (436.52) USD. With the latest stock price at 39.49 USD, the upside of Marex Group PLC based on DCF is -1205.4%.
Based on the latest price of 39.49 USD and our DCF valuation, Marex Group PLC (MRX) is a sell. selling MRX stocks now will result in a potential gain of 1205.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 6.8% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (708.24) - (346.92) | (436.52) |
| Upside | -1893.5% - -978.5% | -1205.4% |