The Discounted Cash Flow (DCF) valuation of Mediaset SpA (MS.MI) is 4.00 EUR. With the latest stock price at 2.90 EUR, the upside of Mediaset SpA based on DCF is 38.1%.
Based on the latest price of 2.90 EUR and our DCF valuation, Mediaset SpA (MS.MI) is a buy. buying MS.MI stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.6% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.43 - 4.80 | 4.00 |
| Upside | 18.4% - 65.5% | 38.1% |