The Discounted Cash Flow (DCF) valuation of Malaysia Smelting Corporation Bhd (MSC.KL) is 2.65 MYR. With the latest stock price at 2.39 MYR, the upside of Malaysia Smelting Corporation Bhd based on DCF is 11.1%.
Based on the latest price of 2.39 MYR and our DCF valuation, Malaysia Smelting Corporation Bhd (MSC.KL) is a buy. buying MSC.KL stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.2% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.98 - 3.90 | 2.65 |
| Upside | -17.3% - 63.0% | 11.1% |