The Discounted Cash Flow (DCF) valuation of MSCI Inc (MSCI) is 616.21 USD. With the latest stock price at 557.40 USD, the upside of MSCI Inc based on DCF is 10.6%.
Based on the latest price of 557.40 USD and our DCF valuation, MSCI Inc (MSCI) is a buy. buying MSCI stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 360.43 - 1,907.45 | 616.21 |
| Upside | -35.3% - 242.2% | 10.6% |