The Discounted Cash Flow (DCF) valuation of MSCI Inc (MSCI) is 641.87 USD. With the latest stock price at 536.90 USD, the upside of MSCI Inc based on DCF is 19.6%.
Based on the latest price of 536.90 USD and our DCF valuation, MSCI Inc (MSCI) is a buy. buying MSCI stocks now will result in a potential gain of 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 355.54 - 2,438.75 | 641.87 |
| Upside | -33.8% - 354.2% | 19.6% |