MSCI
MSCI Inc
Price:  
587.74 
USD
Volume:  
268,234.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MSCI Intrinsic Value

0.30 %
Upside

What is the intrinsic value of MSCI?

As of 2025-07-05, the Intrinsic Value of MSCI Inc (MSCI) is 589.22 USD. This MSCI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 587.74 USD, the upside of MSCI Inc is 0.30%.

The range of the Intrinsic Value is 345.86 - 1,793.62 USD

Is MSCI undervalued or overvalued?

Based on its market price of 587.74 USD and our intrinsic valuation, MSCI Inc (MSCI) is undervalued by 0.30%.

587.74 USD
Stock Price
589.22 USD
Intrinsic Value
Intrinsic Value Details

MSCI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 345.86 - 1,793.62 589.22 0.3%
DCF (Growth 10y) 443.41 - 2,121.93 727.31 23.7%
DCF (EBITDA 5y) 354.45 - 511.51 464.36 -21.0%
DCF (EBITDA 10y) 449.33 - 674.12 589.87 0.4%
Fair Value 223.80 - 223.80 223.80 -61.92%
P/E 474.67 - 566.97 511.06 -13.0%
EV/EBITDA 295.10 - 473.66 422.45 -28.1%
EPV 152.97 - 227.85 190.41 -67.6%
DDM - Stable 182.16 - 1,009.38 595.77 1.4%
DDM - Multi 284.63 - 1,172.75 452.15 -23.1%

MSCI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 45,473.44
Beta 0.83
Outstanding shares (mil) 77.37
Enterprise Value (mil) 49,663.19
Market risk premium 4.60%
Cost of Equity 7.49%
Cost of Debt 4.45%
WACC 7.15%