As of 2024-07-27, the Intrinsic Value of MSCI Inc (MSCI) is 596.47 USD. This MSCI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 540.55 USD, the upside of MSCI Inc is %.

The range of the Intrinsic Value is 314.30 - 3,812.91 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	314.30 - 3,812.91	596.47	10.3%
DCF (Growth 10y)	398.95 - 4,463.92	728.79	34.8%
DCF (EBITDA 5y)	322.41 - 460.89	420.66	-22.2%
DCF (EBITDA 10y)	410.95 - 624.57	543.96	0.6%
Fair Value	265.58 - 265.58	265.58	-50.87%
P/E	453.50 - 553.04	500.19	-7.5%
EV/EBITDA	297.14 - 415.25	387.44	-28.3%
EPV	136.21 - 222.75	179.48	-66.8%
DDM - Stable	191.55 - 2,134.27	1,162.91	115.1%
DDM - Multi	286.21 - 2,397.83	504.91	-6.6%