The Discounted Cash Flow (DCF) valuation of Microsoft Corp (MSFT) is 279.42 USD. With the latest stock price at 453.13 USD, the upside of Microsoft Corp based on DCF is -38.3%.
Based on the latest price of 453.13 USD and our DCF valuation, Microsoft Corp (MSFT) is a sell. selling Microsoft stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.9% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 191.98 - 531.13 | 279.42 |
| Upside | -57.6% - 17.2% | -38.3% |