The Discounted Cash Flow (DCF) valuation of Microsoft Corp (MSFT) is 279.06 USD. With the latest stock price at 400.96 USD, the upside of Microsoft Corp based on DCF is -30.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.4% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 186.24 - 570.70 | 279.06 |
| Upside | -53.6% - 42.3% | -30.4% |