The Discounted Cash Flow (DCF) valuation of Microsoft Corp (MSFT) is 310.09 USD. With the latest stock price at 415.49 USD, the upside of Microsoft Corp based on DCF is -25.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.7% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 209.24 - 621.96 | 310.09 |
| Upside | -49.6% - 49.7% | -25.4% |