The Discounted Cash Flow (DCF) valuation of Microsoft Corp (MSFT) is 301.09 USD. With the latest stock price at 448.99 USD, the upside of Microsoft Corp based on DCF is -32.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.7% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 209.96 - 549.61 | 301.09 |
| Upside | -53.2% - 22.4% | -32.9% |