What is the intrinsic value of MSGE?

As of 2025-09-15, the Intrinsic Value of Madison Square Garden Entertainment Corp (MSGE) is 42.66 USD. This MSGE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.27 USD, the upside of Madison Square Garden Entertainment Corp is -3.60%.

The range of the Intrinsic Value is 28.63 - 75.14 USD

Is MSGE undervalued or overvalued?

Based on its market price of 44.27 USD and our intrinsic valuation, Madison Square Garden Entertainment Corp (MSGE) is overvalued by 3.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	28.63 - 75.14	42.66	-3.6%
DCF (Growth 10y)	38.36 - 90.76	54.27	22.6%
DCF (EBITDA 5y)	32.53 - 38.61	36.79	-16.9%
DCF (EBITDA 10y)	41.64 - 51.55	47.67	7.7%
Fair Value	3.94 - 3.94	3.94	-91.09%
P/E	36.52 - 57.17	41.56	-6.1%
EV/EBITDA	39.75 - 48.08	44.14	-0.3%
EPV	41.90 - 53.53	47.71	7.8%
DDM - Stable	7.27 - 21.15	14.21	-67.9%
DDM - Multi	14.98 - 34.34	20.91	-52.8%