Is MSGE undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Madison Square Garden Entertainment Corp (MSGE) is 45.60 USD. This MSGE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.31 USD, the upside of Madison Square Garden Entertainment Corp is 36.90%. This means that MSGE is undervalued by 36.90%.

The range of the Intrinsic Value is 28.06 - 96.43 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	28.06 - 96.43	45.60	36.9%
DCF (Growth 10y)	39.26 - 119.80	60.05	80.3%
DCF (EBITDA 5y)	30.15 - 40.14	34.08	2.3%
DCF (EBITDA 10y)	40.33 - 55.33	46.45	39.4%
Fair Value	37.98 - 37.98	37.98	14.03%
P/E	33.46 - 109.77	60.82	82.6%
EV/EBITDA	33.31 - 44.86	36.26	8.9%
EPV	34.67 - 47.61	41.14	23.5%
DDM - Stable	24.56 - 88.89	56.72	70.3%
DDM - Multi	12.47 - 35.65	18.55	-44.3%