As of 2024-12-15, the Intrinsic Value of Madison Square Garden Entertainment Corp (MSGE) is 44.21 USD. This MSGE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.37 USD, the upside of Madison Square Garden Entertainment Corp is 28.60%.

The range of the Intrinsic Value is 26.19 - 99.30 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	26.19 - 99.30	44.21	28.6%
DCF (Growth 10y)	35.56 - 118.56	56.15	63.4%
DCF (EBITDA 5y)	33.00 - 41.27	36.67	6.7%
DCF (EBITDA 10y)	41.39 - 54.59	47.29	37.6%
Fair Value	52.14 - 52.14	52.14	51.70%
P/E	33.98 - 192.94	100.38	192.0%
EV/EBITDA	34.59 - 51.35	39.73	15.6%
EPV	33.33 - 46.75	40.04	16.5%
DDM - Stable	35.28 - 135.34	85.31	148.2%
DDM - Multi	12.42 - 37.84	18.80	-45.3%