The Discounted Cash Flow (DCF) valuation of Motorsport Games Inc (MSGM) is (70.98) USD. With the latest stock price at 2.89 USD, the upside of Motorsport Games Inc based on DCF is -2555.9%.
Based on the latest price of 2.89 USD and our DCF valuation, Motorsport Games Inc (MSGM) is a sell. selling MSGM stocks now will result in a potential gain of 2555.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (240.25) - (42.22) | (70.98) |
| Upside | -8413.3% - -1560.9% | -2555.9% |