The Discounted Cash Flow (DCF) valuation of MSG Networks Inc (MSGN) is 61.57 USD. With the latest stock price at 14.17 USD, the upside of MSG Networks Inc based on DCF is 334.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.79 - 84.31 | 61.57 |
| Upside | 237.3% - 495.0% | 334.5% |