The Discounted Cash Flow (DCF) valuation of Madison Square Garden Sports Corp (MSGS) is 130.05 USD. With the latest stock price at 197.42 USD, the upside of Madison Square Garden Sports Corp based on DCF is -34.1%.
Based on the latest price of 197.42 USD and our DCF valuation, Madison Square Garden Sports Corp (MSGS) is a sell. selling MSGS stocks now will result in a potential gain of 34.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.7% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 71.98 - 534.53 | 130.05 |
| Upside | -63.5% - 170.8% | -34.1% |