The Discounted Cash Flow (DCF) valuation of Madison Square Garden Sports Corp (MSGS) is 116.24 USD. With the latest stock price at 233.01 USD, the upside of Madison Square Garden Sports Corp based on DCF is -50.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.68 - 315.91 | 116.24 |
| Upside | -70.5% - 35.6% | -50.1% |