The Discounted Cash Flow (DCF) valuation of Madison Square Garden Sports Corp (MSGS) is 104.79 USD. With the latest stock price at 403.34 USD, the upside of Madison Square Garden Sports Corp based on DCF is -74.0%.
Based on the latest price of 403.34 USD and our DCF valuation, Madison Square Garden Sports Corp (MSGS) is a sell. selling MSGS stocks now will result in a potential gain of 74.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 63.38 - 303.32 | 104.79 |
| Upside | -84.3% - -24.8% | -74.0% |