As of 2025-08-07, the Fair Value of Multistack International Ltd (MSI.AX) is -0.06 AUD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.01 AUD, the upside of Multistack International Ltd is -1,332.05%.
With the market price of 0.01 AUD and our fair value calculation, Multistack International Ltd (MSI.AX) is not a good investment. Investing in MSI.AX stocks now will result in a potential loss of 1,332.05%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -0.37 | -1.13 | -1.83 | -0.89 | -1.68 | -1.18 |
| YoY growth | 59.18% | -207.61% | -61.73% | 51.31% | -88.24% | -49.42% |
| Market Cap (mil) | 0.68 |
| P/E | |
| Forward P/E |
| EPS | -0.01 |
| Avg earnings growth rate | -49.42% |
| TTM earnings | -1.68 |