The Discounted Cash Flow (DCF) valuation of Marshalls PLC (MSLH.L) is 176.82 GBP. With the latest stock price at 180.00 GBP, the upside of Marshalls PLC based on DCF is -1.8%.
Based on the latest price of 180.00 GBP and our DCF valuation, Marshalls PLC (MSLH.L) is a sell. selling MSLH.L stocks now will result in a potential gain of 1.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 9.9% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 132.69 - 250.35 | 176.82 |
| Upside | -26.3% - 39.1% | -1.8% |