The Discounted Cash Flow (DCF) valuation of Marshalls PLC (MSLH.L) is 282.51 GBP. With the latest stock price at 315.00 GBP, the upside of Marshalls PLC based on DCF is -10.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.7% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 196.34 - 459.97 | 282.51 |
| Upside | -37.7% - 46.0% | -10.3% |