The Discounted Cash Flow (DCF) valuation of Marshalls PLC (MSLH.L) is 166.45 GBP. With the latest stock price at 168.20 GBP, the upside of Marshalls PLC based on DCF is -1.0%.
Based on the latest price of 168.20 GBP and our DCF valuation, Marshalls PLC (MSLH.L) is a sell. selling MSLH.L stocks now will result in a potential gain of 1.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.1% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 123.91 - 238.02 | 166.45 |
| Upside | -26.3% - 41.5% | -1.0% |