The Discounted Cash Flow (DCF) valuation of Marshalls PLC (MSLH.L) is 176.43 GBP. With the latest stock price at 268.00 GBP, the upside of Marshalls PLC based on DCF is -34.2%.
Based on the latest price of 268.00 GBP and our DCF valuation, Marshalls PLC (MSLH.L) is a sell. selling MSLH.L stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.4% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 118.80 - 286.84 | 176.43 |
| Upside | -55.7% - 7.0% | -34.2% |