The Discounted Cash Flow (DCF) valuation of Marshalls PLC (MSLH.L) is 132.98 GBP. With the latest stock price at 155.80 GBP, the upside of Marshalls PLC based on DCF is -14.6%.
Based on the latest price of 155.80 GBP and our DCF valuation, Marshalls PLC (MSLH.L) is a sell. selling MSLH.L stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.5% | 10.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 89.09 - 214.75 | 132.98 |
| Upside | -42.8% - 37.8% | -14.6% |