As of 2025-07-07, the Fair Value of Marshalls PLC (MSLH.L) is 305.05 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 265 GBP, the upside of Marshalls PLC is 15.1%.

Is MSLH.L a good investment?

With the market price of 265 GBP and our fair value calculation, Marshalls PLC (MSLH.L) is a good investment. Investing in MSLH.L stocks now will result in a potential gain of 15.1%.

265 GBP

Stock Price

305.05 GBP

Fair Price

FAIR VALUE CALCULATION

MSLH.L Fair Value

Peter Lynch's formula is:

MSLH.L Fair Value

= Earnings Growth Rate x TTM EPS

MSLH.L Fair Value

= 25 x 12.2

MSLH.L Fair Value

= 305.05

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

	Historical Earnings

	12-2020	12-2021	12-2022	12-2023	12-2024	5Y Avg
Net income	2.37	54.81	26.79	18.7	31	27
YoY growth	-95.9%	2212.5%	-51.1%	-30.2%	65.8%	420.2%

MSLH.L Fair Value - Peers Benchmarking

	Market Cap (mil)	EPS	Fair Value	Upside
a
Marshalls PLC	673	12.2	305.05	15.1%
Breedon Group PLC	1,314	27.4	575.6	53.8%
Ibstock PLC	595	3.7	91.93	-36.6%
Forterra PLC	413	8.1	203.07	5.9%
H+H International A/S	2,221	4.1	20.61	-84.7%
Brickability Group PLC	203	2.6	64.77	2.2%
Oyak Cimento Fabrikalari AS	9,453	0.3	1.55	-81.2%
Nuh Cimento Sanayi AS	6,781	3.8	18.98	-57.9%
Cimsa Cimento Sanayi ve Ticaret AS	3,557	4	19.81	-42%
Akcansa Cimento Sanayi ve Ticaret AS	3,425	0.9	4.64	-74%
Bursa Cimento Fabrikasi AS	1,801	0.2	1.05	-43.7%

MSLH.L Fair Value - Key Data

Market Cap (mil)	673
P/E	21.7x
Forward P/E	20.5x

EPS	12.2
Avg earnings growth rate	420.2%
TTM earnings	31

MSLH.L Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.