The Discounted Cash Flow (DCF) valuation of Emerson Radio Corp (MSN) is (7.60) USD. With the latest stock price at 0.42 USD, the upside of Emerson Radio Corp based on DCF is -1909.4%.
Based on the latest price of 0.42 USD and our DCF valuation, Emerson Radio Corp (MSN) is a sell. selling MSN stocks now will result in a potential gain of 1909.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41.46) - (4.36) | (7.60) |
| Upside | -9968.0% - -1138.6% | -1909.4% |