The Discounted Cash Flow (DCF) valuation of Mosenergo PAO (MSNG.ME) is 0.59 RUB. With the latest stock price at 3.30 RUB, the upside of Mosenergo PAO based on DCF is -82.0%.
Based on the latest price of 3.30 RUB and our DCF valuation, Mosenergo PAO (MSNG.ME) is a sell. selling MSNG.ME stocks now will result in a potential gain of 82.0%.
| Range | Selected | |
| WACC / Discount Rate | 18.5% - 20.3% | 19.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.55 - 0.65 | 0.59 |
| Upside | -83.3% - -80.4% | -82.0% |