The Discounted Cash Flow (DCF) valuation of Mostostal Plock SA (MSP.WA) is 11.20 PLN. With the latest stock price at 15.15 PLN, the upside of Mostostal Plock SA based on DCF is -26.1%.
Based on the latest price of 15.15 PLN and our DCF valuation, Mostostal Plock SA (MSP.WA) is a sell. selling MSP.WA stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 12.9% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.09 - 26.50 | 11.20 |
| Upside | -66.4% - 74.9% | -26.1% |