The Discounted Cash Flow (DCF) valuation of MSTC Ltd (MSTCLTD.NS) is 766.41 INR. With the latest stock price at 530.45 INR, the upside of MSTC Ltd based on DCF is 44.5%.
Based on the latest price of 530.45 INR and our DCF valuation, MSTC Ltd (MSTCLTD.NS) is a buy. buying MSTCLTD.NS stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 13.7% | 12.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 683.74 - 891.47 | 766.41 |
| Upside | 28.9% - 68.1% | 44.5% |