The Discounted Cash Flow (DCF) valuation of MSTC Ltd (MSTCLTD.NS) is 603.87 INR. With the latest stock price at 407.35 INR, the upside of MSTC Ltd based on DCF is 48.2%.
Based on the latest price of 407.35 INR and our DCF valuation, MSTC Ltd (MSTCLTD.NS) is a buy. buying MSTCLTD.NS stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 14.3% | 12.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 536.61 - 704.07 | 603.87 |
| Upside | 31.7% - 72.8% | 48.2% |