The Discounted Cash Flow (DCF) valuation of MSTC Ltd (MSTCLTD.NS) is 456.32 INR. With the latest stock price at 541.15 INR, the upside of MSTC Ltd based on DCF is -15.7%.
Based on the latest price of 541.15 INR and our DCF valuation, MSTC Ltd (MSTCLTD.NS) is a sell. selling MSTCLTD.NS stocks now will result in a potential gain of 15.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 14.7% | 12.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 407.30 - 540.24 | 456.32 |
| Upside | -24.7% - -0.2% | -15.7% |