As of 2024-12-12, the Intrinsic Value of ManifestSeven Holdings Corp (MSVN.CN) is
-2.53 CAD. This MSVN.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of ManifestSeven Holdings Corp is
-12,768.47%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.53 CAD
Intrinsic Value
MSVN.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.53 - -2.53 |
-2.53 |
-12,768.47% |
| P/E |
(0.08) - (0.12) |
(0.10) |
-606.7% |
| DDM - Stable |
(5.48) - (49.42) |
(27.45) |
-137346.0% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
MSVN.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.10 |
| Beta |
3.55 |
| Outstanding shares (mil) |
155.05 |
| Enterprise Value (mil) |
27.40 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.70% |
| Cost of Debt |
5.00% |
| WACC |
5.69% |