MTD
Mettler-Toledo International Inc
Price:  
1,479.53 
USD
Volume:  
103,322.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTD Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of Mettler-Toledo International Inc (MTD) is 813.49 USD. This MTD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,479.53 USD, the upside of Mettler-Toledo International Inc is %.

The range of the Intrinsic Value is 501.32 - 1,988.62 USD

1,479.53 USD
Stock Price
813.49 USD
Intrinsic Value
Intrinsic Value Details

MTD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 501.32 - 1,988.62 813.49 -45.0%
DCF (Growth 10y) 556.38 - 2,026.29 868.97 -41.3%
DCF (EBITDA 5y) 912.12 - 1,299.17 1,077.39 -27.2%
DCF (EBITDA 10y) 870.24 - 1,404.08 1,092.58 -26.2%
Fair Value 351.99 - 351.99 351.99 -76.21%
P/E 1,136.85 - 1,373.52 1,270.16 -14.2%
EV/EBITDA 844.26 - 1,248.23 1,045.82 -29.3%
EPV 285.60 - 503.00 394.30 -73.3%
DDM - Stable 288.69 - 1,328.13 808.41 -45.4%
DDM - Multi 377.40 - 1,424.15 605.45 -59.1%

MTD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 31,602.76
Beta 1.60
Outstanding shares (mil) 21.36
Enterprise Value (mil) 33,619.32
Market risk premium 4.60%
Cost of Equity 9.65%
Cost of Debt 4.31%
WACC 9.27%