The Discounted Cash Flow (DCF) valuation of Metrodata Electronics Tbk PT (MTDL.JK) is 777.40 IDR. With the latest stock price at 560.00 IDR, the upside of Metrodata Electronics Tbk PT based on DCF is 38.8%.
Based on the latest price of 560.00 IDR and our DCF valuation, Metrodata Electronics Tbk PT (MTDL.JK) is a buy. buying MTDL.JK stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 11.7% | 10.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 639.30 - 1,006.99 | 777.40 |
| Upside | 14.2% - 79.8% | 38.8% |