The Discounted Cash Flow (DCF) valuation of Magyar Telekom Tavkozlesi Nyrt (MTELEKOM.BD) is 1,898.52 HUF. With the latest stock price at 1,768.00 HUF, the upside of Magyar Telekom Tavkozlesi Nyrt based on DCF is 7.4%.
Based on the latest price of 1,768.00 HUF and our DCF valuation, Magyar Telekom Tavkozlesi Nyrt (MTELEKOM.BD) is a buy. buying MTELEKOM.BD stocks now will result in a potential gain of 7.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 11.7% | 10.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,536.64 - 2,480.92 | 1,898.52 |
| Upside | -13.1% - 40.3% | 7.4% |