The Discounted Cash Flow (DCF) valuation of Mithril Resources Ltd (MTH.AX) is (4.36) AUD. With the latest stock price at 0.45 AUD, the upside of Mithril Resources Ltd based on DCF is -1080.9%.
Based on the latest price of 0.45 AUD and our DCF valuation, Mithril Resources Ltd (MTH.AX) is a sell. selling MTH.AX stocks now will result in a potential gain of 1080.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.33) - (3.07) | (4.36) |
| Upside | -1971.5% - -790.2% | -1080.9% |