What is the intrinsic value of MTI.BK?
As of 2025-07-07, the Intrinsic Value of Muang Thai Insurance PCL (MTI.BK) is
19.89 THB. This MTI.BK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 15.90 THB, the upside of Muang Thai Insurance PCL is
25.08%.
Is MTI.BK undervalued or overvalued?
Based on its market price of 15.90 THB and our intrinsic valuation, Muang Thai Insurance PCL (MTI.BK) is undervalued by 25.08%.
19.89 THB
Intrinsic Value
MTI.BK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
19.89 - 19.89 |
19.89 |
25.08% |
| P/E |
11.47 - 15.28 |
13.85 |
-12.9% |
| DDM - Stable |
11.49 - 29.01 |
20.25 |
27.4% |
| DDM - Multi |
10.87 - 22.55 |
14.80 |
-6.9% |
MTI.BK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,381.00 |
| Beta |
- |
| Outstanding shares (mil) |
590.00 |
| Enterprise Value (mil) |
8,538.10 |
| Market risk premium |
7.44% |
| Cost of Equity |
7.56% |
| Cost of Debt |
5.00% |
| WACC |
7.52% |