The Discounted Cash Flow (DCF) valuation of Metropolitan Land Tbk PT (MTLA.JK) is 302.13 IDR. With the latest stock price at 474.00 IDR, the upside of Metropolitan Land Tbk PT based on DCF is -36.3%.
Based on the latest price of 474.00 IDR and our DCF valuation, Metropolitan Land Tbk PT (MTLA.JK) is a sell. selling MTLA.JK stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.7% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 210.92 - 487.46 | 302.13 |
| Upside | -55.5% - 2.8% | -36.3% |