The Discounted Cash Flow (DCF) valuation of Mechel PAO (MTLR.ME) is 177.25 RUB. With the latest stock price at 244.24 RUB, the upside of Mechel PAO based on DCF is -27.4%.
Based on the latest price of 244.24 RUB and our DCF valuation, Mechel PAO (MTLR.ME) is a sell. selling MTLR.ME stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 28.1% | 20.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.08) - 883.64 | 177.25 |
| Upside | -116.0% - 261.8% | -27.4% |