The Discounted Cash Flow (DCF) valuation of MTN Group Ltd (MTN.JO) is 19,969.59 ZAR. With the latest stock price at 19,672.00 ZAR, the upside of MTN Group Ltd based on DCF is 1.5%.
Based on the latest price of 19,672.00 ZAR and our DCF valuation, MTN Group Ltd (MTN.JO) is a buy. buying MTN.JO stocks now will result in a potential gain of 1.5%.
| Range | Selected | |
| WACC / Discount Rate | 14.4% - 15.9% | 15.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17,272.63 - 23,605.72 | 19,969.59 |
| Upside | -12.2% - 20.0% | 1.5% |