The Discounted Cash Flow (DCF) valuation of MTN Group Ltd (MTN.JO) is 7,850.30 ZAR. With the latest stock price at 14,266.00 ZAR, the upside of MTN Group Ltd based on DCF is -45.0%.
Based on the latest price of 14,266.00 ZAR and our DCF valuation, MTN Group Ltd (MTN.JO) is a sell. selling MTN.JO stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 15.0% - 16.9% | 16.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6,270.15 - 10,006.64 | 7,850.30 |
| Upside | -56.0% - -29.9% | -45.0% |