MTN
Vail Resorts Inc
Price:  
175.95 
USD
Volume:  
495,781.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTN Fair Value

-24.81 %
Upside

As of 2024-06-16, the Fair Value of Vail Resorts Inc (MTN) is 132.29 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 175.95 USD, the upside of Vail Resorts Inc is -24.81%.

175.95 USD
Stock Price
132.29 USD
Fair Price
FAIR VALUE CALCULATION

MTN Fair Value

Peter Lynch's formula is:

MTN Fair Value
= Earnings Growth Rate x TTM EPS
MTN Fair Value
= 18.12 x 7.30
MTN Fair Value
= 132.29

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-07-31 2020-07-31 2021-07-31 2022-07-31 2023-07-31 5Y Avg
Net income 301.20 98.80 127.90 347.90 268.10 228.78
YoY growth -20.72% -67.20% 29.45% 172.01% -22.94% 18.12%

MTN Fair Value - Key Data

Market Cap (mil) 6,680.82
P/E 24.10x
Forward P/E 22.08x
EPS 7.30
Avg earnings growth rate 18.12%
TTM earnings 277.18