As of 2025-12-26, the Relative Valuation of Vail Resorts Inc (MTN) is 160.85 USD. This relative valuation is based on P/E multiples. With the latest stock price at 139.66 USD, the upside of Vail Resorts Inc based on Relative Valuation is 15.2%.
The range of the Relative Valuation is 118.72 - 197.83 USD.
| Range | Selected | |
| Trailing P/E multiples | 16.0x - 20.1x | 18.0x |
| Forward P/E multiples | 18.7x - 22.6x | 21.4x |
| Fair Price | 118.72 - 197.83 | 160.85 |
| Upside | -15.0% - 41.7% | 15.2% |
| Date | P/E |
| 2025-12-24 | 18.87 |
| 2025-12-23 | 19.25 |
| 2025-12-22 | 19.92 |
| 2025-12-19 | 20.74 |
| 2025-12-18 | 20.84 |
| 2025-12-17 | 21.14 |
| 2025-12-16 | 21.37 |
| 2025-12-15 | 21.62 |
| 2025-12-12 | 21.85 |
| 2025-12-11 | 20.92 |
| 2025-12-10 | 19.13 |
| 2025-12-09 | 19.65 |
| 2025-12-08 | 19.45 |
| 2025-12-05 | 19.50 |
| 2025-12-04 | 19.11 |
| 2025-12-03 | 19.06 |
| 2025-12-02 | 18.76 |
| 2025-12-01 | 18.74 |
| 2025-11-28 | 18.94 |
| 2025-11-26 | 18.81 |
| 2025-11-25 | 18.94 |
| 2025-11-24 | 18.24 |
| 2025-11-21 | 18.53 |
| 2025-11-20 | 18.55 |
| 2025-11-19 | 18.91 |
| 2025-11-18 | 19.04 |
| 2025-11-17 | 18.89 |
| 2025-11-14 | 19.75 |
| 2025-11-13 | 19.95 |
| 2025-11-12 | 20.39 |
| 2025-11-11 | 20.30 |
| 2025-11-10 | 19.74 |
| 2025-11-07 | 19.93 |
| 2025-11-06 | 19.49 |
| 2025-11-05 | 19.65 |
| 2025-11-04 | 19.17 |
| 2025-11-03 | 20.18 |
| 2025-10-31 | 20.04 |
| 2025-10-30 | 19.63 |
| 2025-10-29 | 20.04 |
| 2025-10-28 | 20.61 |
| 2025-10-27 | 21.33 |
| 2025-10-24 | 20.62 |
| 2025-10-23 | 20.65 |
| 2025-10-22 | 20.20 |
| 2025-10-21 | 20.54 |
| 2025-10-20 | 20.44 |
| 2025-10-17 | 20.21 |
| 2025-10-16 | 20.21 |
| 2025-10-15 | 19.90 |