The Discounted Cash Flow (DCF) valuation of Mitie Group PLC (MTO.L) is 98.10 GBP. With the latest stock price at 109.00 GBP, the upside of Mitie Group PLC based on DCF is -10.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 76.00 - 140.79 | 98.10 |
| Upside | -30.3% - 29.2% | -10.0% |