The Discounted Cash Flow (DCF) valuation of Metal Tiger PLC (MTR.L) is (38.42) GBP. With the latest stock price at 9.06 GBP, the upside of Metal Tiger PLC based on DCF is -524.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 34.9% | 20.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (585.98) - (23.22) | (38.42) |
| Upside | -6567.8% - -356.3% | -524.0% |