MTRN
Materion Corp
Price:  
76.81 
USD
Volume:  
396,033.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTRN Intrinsic Value

67.70 %
Upside

What is the intrinsic value of MTRN?

As of 2025-06-23, the Intrinsic Value of Materion Corp (MTRN) is 128.82 USD. This MTRN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.81 USD, the upside of Materion Corp is 67.70%.

The range of the Intrinsic Value is 80.67 - 275.18 USD

Is MTRN undervalued or overvalued?

Based on its market price of 76.81 USD and our intrinsic valuation, Materion Corp (MTRN) is undervalued by 67.70%.

76.81 USD
Stock Price
128.82 USD
Intrinsic Value
Intrinsic Value Details

MTRN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 80.67 - 275.18 128.82 67.7%
DCF (Growth 10y) 92.77 - 285.00 140.72 83.2%
DCF (EBITDA 5y) 59.23 - 81.38 69.70 -9.3%
DCF (EBITDA 10y) 75.62 - 105.13 89.24 16.2%
Fair Value 12.23 - 12.23 12.23 -84.08%
P/E 7.26 - 23.74 15.35 -80.0%
EV/EBITDA 26.04 - 59.16 39.85 -48.1%
EPV 37.11 - 56.17 46.64 -39.3%
DDM - Stable 4.99 - 19.66 12.32 -84.0%
DDM - Multi 63.52 - 180.59 92.42 20.3%

MTRN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,598.42
Beta 1.32
Outstanding shares (mil) 20.81
Enterprise Value (mil) 2,046.81
Market risk premium 4.60%
Cost of Equity 7.55%
Cost of Debt 6.03%
WACC 6.88%