As of 2024-12-12, the Intrinsic Value of Materion Corp (MTRN) is 156.31 USD. This MTRN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 113.52 USD, the upside of Materion Corp is 37.70%.

The range of the Intrinsic Value is 111.30 - 253.72 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	111.30 - 253.72	156.31	37.7%
DCF (Growth 10y)	134.88 - 282.91	182.04	60.4%
DCF (EBITDA 5y)	86.95 - 115.66	99.73	-12.1%
DCF (EBITDA 10y)	113.86 - 152.59	131.03	15.4%
Fair Value	89.41 - 89.41	89.41	-21.24%
P/E	52.56 - 87.55	74.25	-34.6%
EV/EBITDA	31.05 - 56.48	44.05	-61.2%
EPV	24.22 - 39.32	31.77	-72.0%
DDM - Stable	32.21 - 85.32	58.77	-48.2%
DDM - Multi	94.89 - 192.56	126.84	11.7%