MTRN
Materion Corp
Price:  
108.29 
USD
Volume:  
77,610.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTRN Intrinsic Value

%
Upside

As of 2024-06-15, the Intrinsic Value of Materion Corp (MTRN) is 158.71 USD. This MTRN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 108.29 USD, the upside of Materion Corp is %.

The range of the Intrinsic Value is 115.08 - 248.93 USD

108.29 USD
Stock Price
158.71 USD
Intrinsic Value
Intrinsic Value Details

MTRN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 115.08 - 248.93 158.71 46.6%
DCF (Growth 10y) 131.97 - 262.44 174.90 61.5%
DCF (EBITDA 5y) 73.24 - 114.32 86.54 -20.1%
DCF (EBITDA 10y) 97.93 - 143.40 113.76 5.0%
Fair Value 100.79 - 100.79 100.79 -6.92%
P/E 60.39 - 81.52 66.26 -38.8%
EV/EBITDA 20.05 - 51.87 38.14 -64.8%
EPV 23.83 - 37.65 30.74 -71.6%
DDM - Stable 35.17 - 89.39 62.28 -42.5%
DDM - Multi 92.43 - 181.45 122.36 13.0%

MTRN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,244.85
Beta 1.69
Outstanding shares (mil) 20.73
Enterprise Value (mil) 2,720.27
Market risk premium 4.60%
Cost of Equity 8.04%
Cost of Debt 7.14%
WACC 7.71%