The Discounted Cash Flow (DCF) valuation of MACOM Technology Solutions Holdings Inc (MTSI) is 34.23 USD. With the latest stock price at 137.97 USD, the upside of MACOM Technology Solutions Holdings Inc based on DCF is -75.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.8% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.44 - 66.10 | 34.23 |
| Upside | -83.7% - -52.1% | -75.2% |