The Discounted Cash Flow (DCF) valuation of Mobil'nye Telesistemy PAO (MTSS.ME) is 164.05 RUB. With the latest stock price at 308.85 RUB, the upside of Mobil'nye Telesistemy PAO based on DCF is -46.9%.
Based on the latest price of 308.85 RUB and our DCF valuation, Mobil'nye Telesistemy PAO (MTSS.ME) is a sell. selling MTSS.ME stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 14.7% - 23.6% | 19.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 37.89 - 429.63 | 164.05 |
| Upside | -87.7% - 39.1% | -46.9% |