The Discounted Cash Flow (DCF) valuation of Manitou BF SA (MTU.PA) is 33.35 EUR. With the latest stock price at 17.34 EUR, the upside of Manitou BF SA based on DCF is 92.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.78 - 45.62 | 33.35 |
| Upside | 48.6% - 163.1% | 92.4% |