MTX
Minerals Technologies Inc
Price:  
58.70 
USD
Volume:  
158,060.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTX Intrinsic Value

61.30 %
Upside

What is the intrinsic value of MTX?

As of 2025-07-15, the Intrinsic Value of Minerals Technologies Inc (MTX) is 94.69 USD. This MTX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 58.70 USD, the upside of Minerals Technologies Inc is 61.30%.

The range of the Intrinsic Value is 59.75 - 192.09 USD

Is MTX undervalued or overvalued?

Based on its market price of 58.70 USD and our intrinsic valuation, Minerals Technologies Inc (MTX) is undervalued by 61.30%.

58.70 USD
Stock Price
94.69 USD
Intrinsic Value
Intrinsic Value Details

MTX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 59.75 - 192.09 94.69 61.3%
DCF (Growth 10y) 74.63 - 224.66 114.75 95.5%
DCF (EBITDA 5y) 98.30 - 148.38 122.17 108.1%
DCF (EBITDA 10y) 100.59 - 178.90 134.62 129.3%
Fair Value -10.83 - -10.83 -10.83 -118.45%
P/E (10.07) - 120.83 48.24 -17.8%
EV/EBITDA 16.64 - 106.94 50.69 -13.7%
EPV 24.97 - 62.14 43.56 -25.8%
DDM - Stable (4.83) - (11.10) (7.96) -113.6%
DDM - Multi 60.99 - 111.39 79.05 34.7%

MTX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,862.55
Beta 1.01
Outstanding shares (mil) 31.73
Enterprise Value (mil) 2,542.35
Market risk premium 4.60%
Cost of Equity 10.41%
Cost of Debt 13.13%
WACC 10.40%