MTX
Minerals Technologies Inc
Price:  
75.49 
USD
Volume:  
171,209.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTX Intrinsic Value

37.80 %
Upside

As of 2024-11-05, the Intrinsic Value of Minerals Technologies Inc (MTX) is 104.02 USD. This MTX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 75.49 USD, the upside of Minerals Technologies Inc is 37.80%.

The range of the Intrinsic Value is 74.27 - 165.73 USD

75.49 USD
Stock Price
104.02 USD
Intrinsic Value
Intrinsic Value Details

MTX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 74.27 - 165.73 104.02 37.8%
DCF (Growth 10y) 97.24 - 198.75 130.49 72.9%
DCF (EBITDA 5y) 102.38 - 126.87 117.35 55.5%
DCF (EBITDA 10y) 117.18 - 151.34 136.10 80.3%
Fair Value 23.75 - 23.75 23.75 -68.54%
P/E 75.12 - 113.33 87.20 15.5%
EV/EBITDA 79.21 - 111.77 99.89 32.3%
EPV 44.40 - 60.34 52.37 -30.6%
DDM - Stable 34.79 - 84.74 59.76 -20.8%
DDM - Multi 50.43 - 95.16 65.89 -12.7%

MTX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,428.51
Beta 1.40
Outstanding shares (mil) 32.17
Enterprise Value (mil) 3,094.31
Market risk premium 4.60%
Cost of Equity 10.30%
Cost of Debt 5.13%
WACC 8.50%