MTX
Minerals Technologies Inc
Price:  
72.01 
USD
Volume:  
86,393.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MTX Intrinsic Value

%
Upside

As of 2024-02-26, the Intrinsic Value of Minerals Technologies Inc (MTX) is 90.55 USD. This MTX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 72.01 USD, the upside of Minerals Technologies Inc is %.

The range of the Intrinsic Value is 65.31 - 140.12 USD

72.01 USD
Stock Price
90.55 USD
Intrinsic Value
Intrinsic Value Details

MTX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 65.31 - 140.12 90.55 25.7%
DCF (Growth 10y) 75.97 - 149.57 101.08 40.4%
DCF (EBITDA 5y) 78.12 - 148.10 112.33 56.0%
DCF (EBITDA 10y) 86.75 - 158.42 120.17 66.9%
Fair Value 12.94 - 12.94 12.94 -82.03%
P/E 50.35 - 85.32 73.65 2.3%
EV/EBITDA 68.96 - 136.86 93.94 30.5%
EPV 40.42 - 59.77 50.09 -30.4%
DDM - Stable 16.28 - 37.72 27.00 -62.5%
DDM - Multi 39.23 - 72.26 51.01 -29.2%

MTX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,343.21
Beta 1.27
Outstanding shares (mil) 32.54
Enterprise Value (mil) 3,040.51
Market risk premium 4.60%
Cost of Equity 10.65%
Cost of Debt 5.14%
WACC 8.63%