MU
Micron Technology Inc
Price:  
187.06 
USD
Volume:  
15,854,833.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Micron Intrinsic Value

-14.70 %
Upside

What is the intrinsic value of Micron?

As of 2025-10-15, the Intrinsic Value of Micron Technology Inc (MU) is 159.55 USD. This Micron valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 187.06 USD, the upside of Micron Technology Inc is -14.70%.

The range of the Intrinsic Value is 113.40 - 273.70 USD

Is Micron undervalued or overvalued?

Based on its market price of 187.06 USD and our intrinsic valuation, Micron Technology Inc (MU) is overvalued by 14.70%.

187.06 USD
Stock Price
159.55 USD
Intrinsic Value
Intrinsic Value Details

Micron Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 113.40 - 273.70 159.55 -14.7%
DCF (Growth 10y) 195.37 - 468.70 274.48 46.7%
DCF (EBITDA 5y) 307.76 - 440.88 353.94 89.2%
DCF (EBITDA 10y) 363.55 - 565.48 436.80 133.5%
Fair Value 190.75 - 190.75 190.75 1.97%
P/E 189.04 - 274.58 226.69 21.2%
EV/EBITDA 201.43 - 404.74 268.68 43.6%
EPV (31.29) - (40.31) (35.80) -119.1%
DDM - Stable 63.32 - 197.73 130.53 -30.2%
DDM - Multi 137.33 - 341.03 196.73 5.2%

Micron Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 209,344.45
Beta 2.33
Outstanding shares (mil) 1,119.13
Enterprise Value (mil) 214,279.45
Market risk premium 4.60%
Cost of Equity 9.95%
Cost of Debt 5.00%
WACC 9.59%