MU
Micron Technology Inc
Price:  
139.01 
USD
Volume:  
32,303,650.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Micron Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Micron Technology Inc (MU) is 31.23 USD. This Micron valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 139.01 USD, the upside of Micron Technology Inc is %.

The range of the Intrinsic Value is 26.16 - 40.46 USD

139.01 USD
Stock Price
31.23 USD
Intrinsic Value
Intrinsic Value Details

Micron Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (49.80) - (25.23) (32.52) -123.4%
DCF (Growth 10y) (22.77) - (39.41) (27.80) -120.0%
DCF (EBITDA 5y) 26.16 - 40.46 31.23 -77.5%
DCF (EBITDA 10y) 12.04 - 27.57 17.64 -87.3%
Fair Value -17.01 - -17.01 -17.01 -112.24%
P/E (84.16) - (95.39) (88.28) -163.5%
EV/EBITDA 48.58 - 67.45 56.24 -59.5%
EPV (14.01) - (17.24) (15.63) -111.2%
DDM - Stable (25.24) - (72.82) (49.03) -135.3%
DDM - Multi (15.62) - (35.59) (21.77) -115.7%

Micron Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 153,935.50
Beta 2.10
Outstanding shares (mil) 1,107.37
Enterprise Value (mil) 159,641.50
Market risk premium 4.60%
Cost of Equity 10.82%
Cost of Debt 5.50%
WACC 10.36%