What is the intrinsic value of MULQ.ST?

As of 2025-07-16, the Intrinsic Value of MultiQ International AB (MULQ.ST) is 0.84 MultiQ International. This MULQ.ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.52 MultiQ International, the upside of MultiQ International AB is -26.30%.

The range of the Intrinsic Value is 0.56 - 4.28 MultiQ International

Is MULQ.ST undervalued or overvalued?

Based on its market price of 1.52 MultiQ International and our intrinsic valuation, MultiQ International AB (MULQ.ST) is overvalued by 26.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.56 - 4.28	0.84	-26.3%
DCF (Growth 10y)	0.93 - 8.59	1.52	33.0%
DCF (EBITDA 5y)	0.86 - 1.55	1.15	1.1%
DCF (EBITDA 10y)	1.07 - 2.05	1.48	29.3%
P/E	(0.27) - 0.11	(0.09)	-107.7%
EV/EBITDA	0.71 - 1.25	0.94	-18.1%
EPV	1.12 - 1.57	1.35	17.9%
DDM - Stable	(0.40) - (5.72)	(3.06)	-367.9%
DDM - Multi	0.63 - 7.23	1.17	2.7%