As of 2024-12-15, the Intrinsic Value of Musk Metals Corp (MUSK.CN) is
-0.13 CAD. This MUSK.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.04 CAD, the upside of Musk Metals Corp is
-466.55%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.13 CAD
Intrinsic Value
MUSK.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.13 - -0.13 |
-0.13 |
-466.55% |
| P/E |
0.04 - 0.04 |
0.04 |
2.6% |
| DDM - Stable |
(0.19) - (0.45) |
(0.32) |
-1005.4% |
| DDM - Multi |
(0.16) - (0.29) |
(0.21) |
-686.3% |
MUSK.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.38 |
| Beta |
1.56 |
| Outstanding shares (mil) |
39.55 |
| Enterprise Value (mil) |
1.42 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.37% |
| Cost of Debt |
5.00% |
| WACC |
11.34% |