The Discounted Cash Flow (DCF) valuation of Musti Group Oyj (MUSTI.HE) is 13.50 EUR. With the latest stock price at 17.78 EUR, the upside of Musti Group Oyj based on DCF is -24.1%.
Based on the latest price of 17.78 EUR and our DCF valuation, Musti Group Oyj (MUSTI.HE) is a sell. selling MUSTI.HE stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 9.2% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.64 - 170.31 | 13.50 |
| Upside | -73.9% - 857.9% | -24.1% |