The Discounted Cash Flow (DCF) valuation of Murray Income Trust PLC (MUT.L) is 1,138.52 GBP. With the latest stock price at 823.00 GBP, the upside of Murray Income Trust PLC based on DCF is 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 915.75 - 1,522.72 | 1,138.52 |
| Upside | 11.3% - 85.0% | 38.3% |