The Discounted Cash Flow (DCF) valuation of Murray Income Trust PLC (MUT.L) is (1,840.74) GBP. With the latest stock price at 883.00 GBP, the upside of Murray Income Trust PLC based on DCF is -308.5%.
Based on the latest price of 883.00 GBP and our DCF valuation, Murray Income Trust PLC (MUT.L) is a sell. selling MUT.L stocks now will result in a potential gain of 308.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.6% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,179.70) - (1,331.83) | (1,840.74) |
| Upside | -460.1% - -250.8% | -308.5% |