MUT.L
Murray Income Trust PLC
Price:  
883.00 
GBP
Volume:  
346,836.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MUT.L Intrinsic Value

239.89 %
Upside

What is the intrinsic value of MUT.L?

As of 2026-04-02, the Intrinsic Value of Murray Income Trust PLC (MUT.L) is 3,001.23 GBP. This MUT.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 883.00 GBP, the upside of Murray Income Trust PLC is 239.89%.

Is MUT.L undervalued or overvalued?

Based on its market price of 883.00 GBP and our intrinsic valuation, Murray Income Trust PLC (MUT.L) is undervalued by 239.89%.

883.00 GBP
Stock Price
3,001.23 GBP
Intrinsic Value
Intrinsic Value Details

MUT.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (3,179.70) - (1,331.83) (1,840.74) -308.5%
DCF (Growth 10y) (1,397.71) - (3,087.80) (1,868.35) -311.6%
DCF (EBITDA 5y) (909.24) - (1,152.02) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1,082.93) - (1,391.16) (1,234.50) -123450.0%
Fair Value 3,001.23 - 3,001.23 3,001.23 239.89%
P/E 1,027.62 - 2,163.28 1,470.60 66.5%
EV/EBITDA 794.81 - 1,278.77 943.49 6.9%
EPV 541.43 - 745.87 643.65 -27.1%
DDM - Stable 1,004.43 - 3,197.74 2,101.09 137.9%
DDM - Multi (919.56) - (2,208.79) (1,290.91) -246.2%

MUT.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 873.36
Beta 1.04
Outstanding shares (mil) 0.99
Enterprise Value (mil) 925.53
Market risk premium 5.98%
Cost of Equity 9.87%
Cost of Debt 4.29%
WACC 9.23%