What is the intrinsic value of MUT.L?
As of 2026-04-02, the Intrinsic Value of Murray Income Trust PLC (MUT.L) is
3,001.23 GBP. This MUT.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 883.00 GBP, the upside of Murray Income Trust PLC is
239.89%.
Is MUT.L undervalued or overvalued?
Based on its market price of 883.00 GBP and our intrinsic valuation, Murray Income Trust PLC (MUT.L) is undervalued by 239.89%.
3,001.23 GBP
Intrinsic Value
MUT.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(3,179.70) - (1,331.83) |
(1,840.74) |
-308.5% |
| DCF (Growth 10y) |
(1,397.71) - (3,087.80) |
(1,868.35) |
-311.6% |
| DCF (EBITDA 5y) |
(909.24) - (1,152.02) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(1,082.93) - (1,391.16) |
(1,234.50) |
-123450.0% |
| Fair Value |
3,001.23 - 3,001.23 |
3,001.23 |
239.89% |
| P/E |
1,027.62 - 2,163.28 |
1,470.60 |
66.5% |
| EV/EBITDA |
794.81 - 1,278.77 |
943.49 |
6.9% |
| EPV |
541.43 - 745.87 |
643.65 |
-27.1% |
| DDM - Stable |
1,004.43 - 3,197.74 |
2,101.09 |
137.9% |
| DDM - Multi |
(919.56) - (2,208.79) |
(1,290.91) |
-246.2% |
MUT.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
873.36 |
| Beta |
1.04 |
| Outstanding shares (mil) |
0.99 |
| Enterprise Value (mil) |
925.53 |
| Market risk premium |
5.98% |
| Cost of Equity |
9.87% |
| Cost of Debt |
4.29% |
| WACC |
9.23% |