The Discounted Cash Flow (DCF) valuation of McEwen Mining Inc (MUX) is 7.16 USD. With the latest stock price at 11.37 USD, the upside of McEwen Mining Inc based on DCF is -37.1%.
Based on the latest price of 11.37 USD and our DCF valuation, McEwen Mining Inc (MUX) is a sell. selling MUX stocks now will result in a potential gain of 37.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.04 - 22.31 | 7.16 |
| Upside | -64.5% - 96.2% | -37.1% |