As of 2024-12-11, the Intrinsic Value of Muzhu Mining Ltd (MUZU.CN) is
-0.07 CAD. This MUZU.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.08 CAD, the upside of Muzhu Mining Ltd is
-181.90%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.07 CAD
Intrinsic Value
MUZU.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.07 - -0.07 |
-0.07 |
-181.90% |
| DDM - Stable |
(0.03) - (0.05) |
(0.04) |
-150.6% |
| DDM - Multi |
(0.04) - (0.06) |
(0.05) |
-160.9% |
MUZU.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.08 |
| Beta |
3.94 |
| Outstanding shares (mil) |
38.53 |
| Enterprise Value (mil) |
2.80 |
| Market risk premium |
5.10% |
| Cost of Equity |
30.94% |
| Cost of Debt |
5.00% |
| WACC |
17.31% |