The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (129.68) USD. With the latest stock price at 1.26 USD, the upside of MicroVision Inc based on DCF is -10392.3%.
Based on the latest price of 1.26 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 10392.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (210.01) - (94.41) | (129.68) |
| Upside | -16767.3% - -7592.6% | -10392.3% |