The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (10.27) USD. With the latest stock price at 1.12 USD, the upside of MicroVision Inc based on DCF is -1016.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (24.63) - (6.62) | (10.27) |
Upside | -2299.4% - -691.4% | -1016.9% |