The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (6.56) USD. With the latest stock price at 0.82 USD, the upside of MicroVision Inc based on DCF is -902.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.18) - (4.45) | (6.56) |
| Upside | -1714.0% - -645.4% | -902.9% |