The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (1.44) USD. With the latest stock price at 0.89 USD, the upside of MicroVision Inc based on DCF is -261.4%.
Based on the latest price of 0.89 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 261.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.4% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.87) - (0.96) | (1.44) |
| Upside | -422.7% - -207.4% | -261.4% |