The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (128.20) USD. With the latest stock price at 1.40 USD, the upside of MicroVision Inc based on DCF is -9257.0%.
Based on the latest price of 1.40 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 9257.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (207.54) - (93.33) | (128.20) |
| Upside | -14924.0% - -6766.2% | -9257.0% |