The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (5.64) USD. With the latest stock price at 0.65 USD, the upside of MicroVision Inc based on DCF is -969.7%.
Based on the latest price of 0.65 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 969.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.1% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.87) - (3.91) | (5.64) |
| Upside | -1776.4% - -702.8% | -969.7% |