The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (84.65) USD. With the latest stock price at 1.17 USD, the upside of MicroVision Inc based on DCF is -7335.4%.
Based on the latest price of 1.17 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 7335.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 8.5% - 11.0% | 9.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (136.74) - (61.64) | (84.65) |
Upside | -11787.0% - -5368.5% | -7335.4% |