The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (91.63) USD. With the latest stock price at 0.92 USD, the upside of MicroVision Inc based on DCF is -10050.5%.
Based on the latest price of 0.92 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 10050.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.3% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (144.89) - (67.44) | (91.63) |
| Upside | -15833.8% - -7423.4% | -10050.5% |