The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (7.20) USD. With the latest stock price at 1.51 USD, the upside of MicroVision Inc based on DCF is -577.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (15.53) - (4.79) | (7.20) |
Upside | -1128.2% - -417.2% | -577.0% |