The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (2,764.87) USD. With the latest stock price at 1.18 USD, the upside of MicroVision Inc based on DCF is -234411.4%.
Based on the latest price of 1.18 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 234411.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.3% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4,283.28) - (2,054.15) | (2,764.87) |
| Upside | -363089.4% - -174180.9% | -234411.4% |