The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (10.94) USD. With the latest stock price at 1.08 USD, the upside of MicroVision Inc based on DCF is -1113.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.2% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (26.52) - (7.05) | (10.94) |
| Upside | -2555.6% - -752.7% | -1113.1% |