The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (128.13) USD. With the latest stock price at 1.18 USD, the upside of MicroVision Inc based on DCF is -10958.9%.
Based on the latest price of 1.18 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 10958.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.6% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (203.66) - (94.07) | (128.13) |
| Upside | -17359.6% - -8072.4% | -10958.9% |