The Discounted Cash Flow (DCF) valuation of MicroVision Inc (MVIS) is (137.52) USD. With the latest stock price at 1.07 USD, the upside of MicroVision Inc based on DCF is -12951.9%.
Based on the latest price of 1.07 USD and our DCF valuation, MicroVision Inc (MVIS) is a sell. selling MicroVision stocks now will result in a potential gain of 12951.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.3% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (227.90) - (99.13) | (137.52) |
| Upside | -21398.8% - -9364.2% | -12951.9% |